Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $3,770 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$4.399 | $0 | $0 | -$3,770 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.82M | $4.50M | $3.54M | $3.93M | $2.42M | $1.26M | $2.71M | $10.64M | $1.23M | $180,531 |
| Operating Income? | -$5.82M | -$3.30M | -$3.30M | -$3.93M | -$2.40M | -$1.37M | -$2.71M | -$10.64M | -$1.23M | -$181,000 |
| EBITDA? | -$3.52M | -$1.17M | $4.25M | -$549,000 | -$1.48M | -$2.27M | -$2.65M | -$10.61M | -$135,000 | -$179,000 |
| Income Before Tax | -$3.62M | -$4.47M | $956,578 | -$4.15M | -$2.61M | -$2.27M | -$2.72M | -$10.66M | -$1.26M | -$183,000 |
| Income Tax Expense | $0 | $0 | $0 | $77,177 | $206,470 | $130,230 | $0 | $47,369 | $0 | $0 |
| Net Income? | -$3.62M | -$4.47M | $956,578 | -$4.15M | -$2.61M | -$2.27M | -$2.72M | -$10.66M | -$1.26M | -$183,000 |
| EPS? | $-0.48 | $-0.99 | $0.25 | $-1.27 | $-1.00 | $-0.98 | $-1.31 | $-6.17 | $-1.31 | $-0.42 |
| Diluted EPS? | $-0.48 | $-0.99 | $0.24 | $-1.27 | $-1.00 | $-1.00 | $-1.31 | $-6.17 | $-1.31 | $-0.42 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality