Financials in USD. Standardized financial statements.
A compact view of how Full Motion Beverage, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $500 | $24,246 | $0 | $16,906 | $22,725 | $0 | $28,101 | $215,597 | $13,700 | $396,412 |
| Revenue Growth? | -97.9% | 0.0% | -100.0% | -25.6% | 0.0% | -100.0% | -87.0% | +1473.7% | -96.5% | 0.0% |
| Cost of Revenue? | $260 | $17,050 | $0 | $10,229 | $17,115 | $3,432 | $7,756 | $220,550 | $75,489 | $260,111 |
| Gross Profit? | $240 | $7,196 | $0 | $6,677 | $5,610 | -$3,432 | $20,345 | -$4,953 | -$61,789 | $136,301 |
| Gross Margin? | +48.0% | +29.7% | 0.0% | +39.5% | +24.7% | 0.0% | +72.4% | -2.3% | -451.0% | +34.4% |
| Operating Expenses? | $100 | $9,566 | $23,539 | $19,814 | $10,644 | $16,963 | $335,040 | $527,160 | $101,340 | $2.65M |
| Operating Income? | $140 | -$2,370 | -$23,540 | -$13,140 | -$5,034 | -$20,395 | -$315,000 | -$532,000 | -$163,000 | $2.51M |
| EBITDA? | $140 | -$2,370 | -$23,540 | -$13,140 | -$5,030 | -$16,963 | -$10.70M | -$2.15M | -$124,000 | -$2.31M |
| Income Before Tax | $140 | -$90,035 | -$378,000 | -$367,396 | -$548,293 | -$389,466 | -$11.02M | -$2.15M | -$630,000 | -$3.06M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$2 | -$5 | $0 | -$4 | $551,270 |
| Net Income? | $140 | -$90,035 | -$378,000 | -$367,396 | -$548,293 | -$389,466 | -$11.02M | -$2.15M | -$630,000 | -$3.06M |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.07 | $-0.06 | $-0.01 | $-22.50 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.07 | $-0.06 | $-0.01 | $-22.50 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality