Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $125,751 | $12,753 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$126,000 | -$12,753 | -$16,000 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.53M | $1.28M | $1.69M | $3.08M | $3.49M | $4.19M | $116,231 | $28,216 |
| Operating Income? | -$4.53M | -$1.28M | -$1.69M | -$3.08M | -$3.38M | -$4.11M | -$5,440 | -$28,220 |
| EBITDA? | -$4.53M | $0 | $27,657 | -$3.10M | -$3.40M | -$4.11M | -$116,231 | -$28,216 |
| Income Before Tax | -$5.43M | -$32,242 | -$1.67M | $726,439 | -$3.49M | -$11.25M | -$116,560 | -$28,286 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$113,828 | $0 |
| Net Income? | -$5.43M | -$32,242 | -$1.67M | $726,439 | -$3.49M | -$11.25M | -$116,560 | -$28,286 |
| EPS? | $-0.02 | $-0.00 | $-0.01 | $0.01 | $-0.04 | $-0.21 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.02 | $-0.00 | $-0.01 | $0.01 | $-0.04 | $-0.21 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality