Financials in USD. Standardized financial statements.
A compact view of how Flowserve Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.73B | $4.56B | $4.32B | $3.62B | $3.54B | $3.73B | $3.94B | $3.83B | $3.66B | $3.99B |
| Revenue Growth? | +3.8% | +5.5% | +19.5% | +2.1% | -5.0% | -5.5% | +2.9% | +4.7% | -8.3% | 0.0% |
| Cost of Revenue? | $3.09B | $3.09B | $3.02B | $2.62B | $2.47B | $2.56B | $2.63B | $2.59B | $2.53B | $2.69B |
| Gross Profit? | $1.64B | $1.47B | $1.30B | $994.65M | $1.07B | $1.16B | $1.31B | $1.24B | $1.13B | $1.30B |
| Gross Margin? | +34.6% | +32.2% | +30.0% | +27.5% | +30.1% | +31.2% | +33.1% | +32.3% | +30.9% | +32.5% |
| Operating Expenses? | $1.02B | $950.40M | $894.04M | $801.27M | $781.43M | $804.95M | $872.67M | $928.40M | $880.17M | $872.67M |
| Operating Income? | $613.89M | $515.42M | $403.80M | $193.38M | $285.14M | $359.11M | $433.91M | $309.84M | $252.73M | $425.00M |
| EBITDA? | $709.35M | $541.05M | $374.42M | $291.58M | $291.03M | $359.23M | $483.32M | $346.91M | $441.19M | $389.80M |
| Income Before Tax | $525.40M | $386.15M | $223.75M | $154.38M | $133.59M | $202.29M | $322.43M | $176.27M | $263.01M | $212.91M |
| Income Tax Expense | $155.60M | $84.93M | $18.56M | -$43.64M | -$2.59M | $61.42M | $80.07M | $51.22M | $258.68M | $75.29M |
| Net Income? | $346.25M | $282.76M | $186.74M | $188.69M | $125.95M | $130.42M | $253.67M | $119.67M | $2.65M | $145.06M |
| EPS? | $2.66 | $2.15 | $1.42 | $1.44 | $0.97 | $1.00 | $1.82 | $0.91 | $0.02 | $1.02 |
| Diluted EPS? | $2.64 | $2.14 | $1.42 | $1.44 | $0.96 | $1.00 | $1.81 | $0.91 | $0.02 | $1.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality