Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $109,445 | $134,323 | -$194,000 | $58,835 | $95,232 | $371,761 | $377,200 | $340,129 | $5.14M | $30,298 |
| Operating Income? | -$109,000 | -$134,000 | $193,970 | -$58,840 | -$95,230 | -$372,000 | -$377,000 | -$340,000 | -$5.64M | -$30,298 |
| EBITDA? | $58,895 | $94,485 | $193,970 | -$58,840 | -$95,230 | -$372,000 | -$377,000 | -$338,000 | -$6.34M | -$479,773 |
| Income Before Tax | -$127,000 | -$152,000 | $176,131 | -$76,671 | -$113,000 | -$385,000 | -$391,000 | -$353,000 | -$6.40M | -$30,785 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$127,000 | -$152,000 | $176,131 | -$76,671 | -$113,000 | -$385,000 | -$391,000 | -$353,000 | -$6.40M | -$30,785 |
| EPS? | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-16.50 | $-27.99 |
| Diluted EPS? | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-16.50 | $-27.99 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality