Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $144,590 | $82.52M | $40.90M | $19.06M | $23.01M | $24.12M | $15.02M | $6.48M | $9.58M | $9.61M |
| Gross Profit? | -$144,590 | -$82.52M | -$40.90M | -$19.06M | -$23.01M | -$24.12M | -$15.02M | -$6.48M | -$9.58M | -$9.61M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $160.16M | $14.24M | $6.11M | $4.06M | $4.68M | $29.08M | $3.69M | $2.18M | $1.41M | $2.91M |
| Operating Income? | $159,117 | -$95.53M | -$47.01M | -$23.11M | -$27.69M | -$29.08M | -$18.71M | -$8.66M | -$10.99M | $12.52M |
| EBITDA? | -$114.97M | -$68.95M | -$47.01M | -$23.11M | -$27.69M | -$28.84M | -$18.72M | -$8.65M | -$10.98M | -$12.05M |
| Income Before Tax | -$115.11M | -$68.96M | -$32.42M | -$18.88M | -$28.57M | -$28.89M | -$18.70M | -$8.67M | -$11.82M | -$13.08M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$66,662 | $0 | $0 | $0 |
| Net Income? | -$115.11M | -$68.96M | -$32.42M | -$18.91M | -$29.91M | -$28.89M | -$18.70M | -$8.67M | -$11.82M | -$13.08M |
| EPS? | $-0.00 | $-0.57 | $-0.29 | $-0.19 | $-0.38 | $-0.41 | $-0.30 | $-0.16 | $-0.23 | $-0.26 |
| Diluted EPS? | $-0.00 | $-0.57 | $-0.29 | $-0.19 | $-0.38 | $-0.41 | $-0.30 | $-0.16 | $-0.23 | $-0.26 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality