Financials in USD. Standardized financial statements.
A compact view of how Meeder Muirfield Retail turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $14.55M | $11.72M | $14.01M | $13.70M | $11.89M | $13.80M | $14.83M | $17.13M | $12.87M | $15.57M |
| Revenue Growth? | +24.2% | -16.4% | +2.2% | +15.2% | -13.8% | -7.0% | -13.4% | +33.1% | -17.3% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $14.55M | $11.72M | $14.01M | $13.70M | $11.89M | $13.80M | $14.83M | $17.13M | $12.87M | $15.57M |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $10.05M | $18.24M | $10.02M | $21.30M | $1.59M | $1.33M | $8.98M | $15.79M | $2.18M | $4.28M |
| Operating Income? | $13.11M | $9.98M | $12.29M | $12.01M | $10.25M | $12.09M | $13.05M | $15.31M | $10.99M | $13.56M |
| EBITDA? | -$13.18M | -$20.29M | $10.97M | -$20.81M | $355,000 | $177,000 | $8.91M | -$15.41M | -$860,000 | -$2.98M |
| Income Before Tax | -$70,000 | -$10.31M | $23.25M | -$8.80M | $10.60M | $12.27M | $21.96M | -$101,000 | $10.13M | $10.58M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$70,000 | -$10.31M | $23.25M | -$8.80M | $10.60M | $12.27M | $21.96M | -$101,000 | $10.13M | $10.58M |
| EPS? | $-0.01 | $-0.87 | $1.99 | $-0.76 | $0.91 | $1.06 | $1.90 | $-0.01 | $0.88 | $0.92 |
| Diluted EPS? | $-0.01 | $-0.87 | $1.99 | $-0.76 | $0.91 | $1.06 | $1.90 | $-0.01 | $0.88 | $0.92 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality