Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $4.92M | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$4.92M | -$6.15M | -$1.68M | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $408.28M | $94.47M | $0 | $6.15M | $1.68M | $6.628 |
| Operating Income? | -$408.28M | -$94.47M | -$4.92M | -$6.15M | -$1.68M | -$6.628 |
| EBITDA? | $12.89M | -$73.46M | -$4.92M | -$6.65M | -$7.84M | $9.628 |
| Income Before Tax | -$398.49M | -$93.67M | -$31.27M | -$1.83M | $4.27M | -$6.628 |
| Income Tax Expense | $11.67M | $0 | -$914,000 | $757,069 | $0 | $0 |
| Net Income? | -$410.16M | -$93.67M | -$32.18M | -$2.59M | $4.27M | -$6.628 |
| EPS? | $-4.18 | $-1.51 | $-1.78 | $-0.07 | $0.12 | $0.00 |
| Diluted EPS? | $-4.18 | $-1.51 | $-1.78 | $-0.07 | $0.12 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality