Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $38,833 | $82,150 | $72,887 | $98,528 | $114,412 | $458,918 | $84,029 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -52.7% | +12.7% | -26.0% | -13.9% | -75.1% | +446.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $57,504 | $9,052 | $42,080 | $0 | $0 | $0 | $23,916 | $24,193 |
| Gross Profit? | $0 | $0 | -$57,504 | $29,781 | $63,482 | $72,887 | $98,528 | $114,412 | $435,002 | $59,836 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +76.7% | +77.3% | +100.0% | +100.0% | +100.0% | +94.8% | +71.2% |
| Operating Expenses? | $189,770 | $161.175 | $269,903 | $1.50M | $1.99M | $187,886 | $834,607 | $533,378 | $124,266 | $54,306 |
| Operating Income? | -$189,770 | -$161,175 | -$261 | -$389,960 | -$4.02M | -$114,999 | -$736,213 | -$418,966 | $334,652 | $29,723 |
| EBITDA? | -$190,138 | $0 | -$349,179 | -$1.43M | -$12.38M | -$289,155 | -$709,453 | -$391,834 | $216,138 | $53,916 |
| Income Before Tax | -$266,360 | -$386 | -$458,976 | -$1.55M | -$12.45M | -$394,988 | -$778,528 | -$517,610 | $94,526 | -$86,184 |
| Income Tax Expense | $0 | $0 | -$4,758 | $0 | $0 | $0 | $0 | -$1,135 | $0 | -$90 |
| Net Income? | -$266,632 | -$386 | -$454 | -$1.55M | -$12.45M | -$395,288 | -$778,528 | -$517,610 | $94,526 | -$86,184 |
| EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.08 | $-0.28 | $-0.09 | $-0.49 | $-0.36 | $0.07 | $-0.25 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.08 | $-2.00 | $-0.09 | $-0.49 | $-0.36 | $0.07 | $-0.25 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality