Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $12,000 | $20,091 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -40.3% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $3,920 | $10,865 | $0 | $7,000 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $8,080 | $9,226 | $0 | -$7,002 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +67.3% | +45.9% | 0.0% | 0.0% |
| Operating Expenses? | $4,368 | $71,904 | $366,932 | $37,495 | $1,972 | $5,431 | $569,008 | $406,926 | $224,746 | $8,050 |
| Operating Income? | -$4,368 | -$71,904 | -$366,930 | -$37,500 | -$1,972 | -$5,431 | -$560,928 | -$397,700 | -$224,746 | -$8,050 |
| EBITDA? | -$4,368 | -$53,332 | -$197,577 | -$37,500 | -$1,792 | $200,866 | -$555,779 | -$384,034 | -$221,376 | -$8,050 |
| Income Before Tax | -$4,368 | -$58,984 | -$376,763 | -$37,495 | -$1,972 | -$5,431 | -$791,239 | -$687,681 | -$195,408 | -$8,050 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$4,368 | -$58,984 | -$376,763 | -$37,495 | -$1,972 | -$5,431 | -$791,239 | -$687,681 | -$195,408 | -$8,050 |
| EPS? | $-0.00 | $-0.02 | $-0.11 | $-0.29 | $-0.02 | $-0.04 | $-3.82 | $-2.42 | $-0.74 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.02 | $-0.11 | $-0.29 | $-0.02 | $-0.04 | $-3.82 | $-2.42 | $-0.74 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality