Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $344 | $440 | $568 | $740 | $1,348 | $3,504 | $4,852 | $0 | $9,400 |
| Gross Profit? | $0 | -$344 | -$440 | -$568 | -$740 | -$1,348 | -$3,504 | -$4,852 | -$6,745 | -$9,400 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | -$644 | -$905,000 | -$578,000 | $1.26M | $1.61M | $220,623 | $289,972 | $368,060 | $174,606 | $153,434 |
| Operating Income? | $644,929 | $905,157 | -$578,000 | -$1.08M | -$1.86M | -$645,510 | -$288,476 | -$140,210 | -$194,749 | -$3.06M |
| EBITDA? | -$309 | -$836,656 | -$680,560 | -$1.02M | -$1.47M | -$635,663 | -$285,770 | -$352,262 | -$146,930 | -$143,896 |
| Income Before Tax | -$881,652 | -$1.40M | -$221,000 | -$1.16M | -$1.74M | -$642,656 | -$315,652 | -$150,482 | -$193,018 | -$3.05M |
| Income Tax Expense | $87.327 | -$165,420 | $0 | $0 | $0 | $0 | $0.294 | -$26,241 | -$94,698 | $10,188 |
| Net Income? | -$794 | -$1.24M | -$221,000 | -$1.16M | -$1.74M | -$642,656 | -$315,652 | -$124,241 | -$98,320 | -$3.06M |
| EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $-0.05 | $-0.04 | $-0.02 | $-0.01 | $-0.01 | $-0.36 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $-0.05 | $-0.04 | $-0.02 | $-0.01 | $-0.01 | $-0.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality