Financials in USD. Standardized financial statements.
A compact view of how Koios Beverage Corp. turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.25M | $1.20M | $640,963 | $871,521 | $242,440 | $43 | $303,064 | $0 | $0 | $0 |
| Revenue Growth? | +3.7% | +87.4% | -26.5% | +259.5% | +563714.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.06M | $1.16M | $793,381 | $747,214 | $216,945 | $9,206 | $278,699 | $0 | $0 | $0 |
| Gross Profit? | $188,817 | $41,311 | -$152,000 | $124,307 | $25,495 | -$9,162 | $24,365 | $0 | $0 | $0 |
| Gross Margin? | +15.2% | +3.4% | -23.7% | +14.3% | +10.5% | -21307.0% | +8.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $8.37M | $19.07M | $1.77M | $3.22M | $3.24M | $1.07M | $215,334 | $222,455 | $213,141 | $584,904 |
| Operating Income? | -$8.18M | -$19.03M | -$2.08M | -$3.10M | -$3.21M | -$1.08M | -$214,000 | -$222,455 | -$176,000 | $577,669 |
| EBITDA? | -$7.82M | -$20.82M | -$1.97M | -$2.98M | -$3.19M | -$1.08M | -$473,000 | -$142,782 | -$820,000 | $577,669 |
| Income Before Tax | -$8.08M | -$21.16M | -$2.08M | -$3.00M | -$3.13M | -$4.02M | -$502,000 | -$168,904.973 | -$789,000 | -$1.74M |
| Income Tax Expense | $0 | $0 | $0 | $7,407 | -$23,655 | $0 | -$199,000 | $49,379 | $0 | $0 |
| Net Income? | -$8.08M | -$21.16M | -$2.08M | -$3.00M | -$3.13M | -$4.02M | -$491,000 | -$168,904.973 | -$789,000 | -$1.74M |
| EPS? | $-0.06 | $-1.00 | $-0.26 | $-0.39 | $-1.59 | $-3.70 | $-1.04 | $-0.36 | $-1.77 | $-5.34 |
| Diluted EPS? | $-0.06 | $-1.00 | $-0.26 | $-0.40 | $-1.60 | $-3.70 | $-1.04 | $-0.36 | $-1.77 | $-5.34 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality