Financials in GBp. Standardized financial statements.
A compact view of how Frontier IP Group Plc turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £325,000 | £358,000 | £372,000 | £329,000 | £362,000 | £404,000 | £418,000 | £299,000 | £264,000 | £221,000 |
| Revenue Growth? | -9.2% | -3.8% | +13.1% | -9.1% | -10.4% | -3.3% | +39.8% | +13.3% | +19.5% | 0.0% |
| Cost of Revenue? | £34,000 | £1.77M | £1.52M | £1.71M | £1.53M | £1.45M | £1.28M | £879,000 | £690,000 | £592,000 |
| Gross Profit? | £291,000 | -£1.42M | -£1.15M | -£1.39M | -£1.17M | -£1.04M | -£858,000 | -£580,000 | -£426,000 | -£371,000 |
| Gross Margin? | +89.5% | -395.5% | -308.1% | -421.0% | -323.8% | -257.9% | -205.3% | -194.0% | -161.4% | -167.9% |
| Operating Expenses? | £3.67M | -£17,000 | £3.27M | £1.51M | £2.44M | £768,000 | £1.93M | £1.47M | £1.08M | £900,000 |
| Operating Income? | -£3.38M | -£1.40M | -£4.42M | £10.88M | £10.23M | £4.16M | £2.34M | £898,000 | £1.23M | £1.13M |
| EBITDA? | -£6.25M | -£3.33M | -£2.89M | -£3.04M | -£2.07M | -£1.80M | -£1.51M | -£1.15M | -£814,000 | -£668,000 |
| Income Before Tax | -£6.34M | -£1.34M | -£4.37M | £10.88M | £10.24M | £4.18M | £2.35M | £902,000 | £1.23M | £1.13M |
| Income Tax Expense | £0 | -£211,000 | -£1.13M | £649,000 | £676,000 | £0 | -£3.86M | £2.05M | -£2.05M | -£1.82M |
| Net Income? | -£6.34M | -£1.13M | -£3.24M | £10.23M | £9.57M | £4.18M | £2.35M | £902,000 | £1.23M | £1.13M |
| EPS? | £-0.10 | £-0.02 | £-0.06 | £0.19 | £0.17 | £0.09 | £0.06 | £0.02 | £0.04 | £0.04 |
| Diluted EPS? | £-0.10 | £-0.02 | £-0.06 | £0.18 | £0.17 | £0.08 | £0.06 | £0.02 | £0.04 | £0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality