Financials in USD. Standardized financial statements.
A compact view of how FiEE, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $6.19M | $639,893 | $26.11M | $50.62M | $55.42M | $47.99M | $37.61M | $32.32M | $29.42M | $17.83M |
| Revenue Growth? | +867.9% | -97.5% | -48.4% | -8.7% | +15.5% | +27.6% | +16.4% | +9.9% | +65.0% | 0.0% |
| Cost of Revenue? | $840,018 | $432,634 | $25.64M | $38.70M | $37.89M | $34.38M | $26.71M | $20.68M | $19.18M | $12.47M |
| Gross Profit? | $5.35M | $207,259 | $470,888 | $11.93M | $17.53M | $13.61M | $10.91M | $11.64M | $10.24M | $5.37M |
| Gross Margin? | +86.4% | +32.4% | +1.8% | +23.6% | +31.6% | +28.4% | +29.0% | +36.0% | +34.8% | +30.1% |
| Operating Expenses? | $3.80M | $4.44M | $17.68M | $26.97M | $20.85M | $18.43M | $14.13M | $11.59M | $11.45M | $8.25M |
| Operating Income? | $1.55M | -$4.24M | -$17.21M | -$15.05M | -$3.32M | -$4.82M | -$3.22M | $53,000 | -$1.21M | -$2.88M |
| EBITDA? | $2.04M | -$3.87M | -$16.44M | -$14.35M | -$1.34M | -$3.41M | -$2.59M | $394,993 | -$712,240 | -$2.34M |
| Income Before Tax | $1.52M | -$4.24M | -$17.59M | -$15.44M | -$2.13M | -$3.83M | -$3.25M | -$48,000 | -$1.35M | -$2.93M |
| Income Tax Expense | $448,204 | -$11,216 | $42,619 | $112,000 | $64,000 | $27,000 | $24,865 | $26,000 | $15,000 | $7,000 |
| Net Income? | $1.07M | -$4.22M | -$17.63M | -$15.55M | -$2.20M | -$3.86M | -$3.28M | -$74,000 | -$1.37M | -$2.93M |
| EPS? | $0.12 | $-1.34 | $-9.08 | $-8.38 | $-2.25 | $-3.81 | $-4.54 | $-0.12 | $-2.29 | $-5.27 |
| Diluted EPS? | $0.10 | $-1.34 | $-9.08 | $-8.38 | $-2.25 | $-3.81 | $-4.54 | $-0.12 | $-2.29 | $-5.27 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality