Financials in USD. Standardized financial statements.
A compact view of how FG Group Holdings Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $41.24M | $27.03M | $21.50M | $62.55M | $64.69M | $72.65M | $76.73M | $92.83M | $95.09M | $103.61M |
| Revenue Growth? | +52.6% | +25.7% | -65.6% | -3.3% | -11.0% | -5.3% | -17.3% | -2.4% | -8.2% | 0.0% |
| Cost of Revenue? | $30.32M | $18.82M | $16.09M | $44.08M | $52.51M | $53.71M | $55.10M | $75.24M | $76.93M | $86.77M |
| Gross Profit? | $10.92M | $8.21M | $5.41M | $18.47M | $12.18M | $18.93M | $21.63M | $17.59M | $18.16M | $16.84M |
| Gross Margin? | +26.5% | +30.4% | +25.2% | +29.5% | +18.8% | +26.1% | +28.2% | +18.9% | +19.1% | +16.3% |
| Operating Expenses? | $12.80M | $11.31M | $12.04M | $22.37M | $20.39M | $21.54M | $16.87M | $22.12M | $19.98M | $16.74M |
| Operating Income? | -$1.89M | $9.39M | -$6.63M | -$4.62M | -$10.35M | -$2.81M | $4.64M | -$4.95M | -$1.80M | $99,000 |
| EBITDA? | -$4.93M | $11.53M | -$1.55M | $650,000 | -$7.10M | -$1.47M | $8.10M | -$1.77M | $99,000 | $1.63M |
| Income Before Tax | -$7.08M | $8.98M | -$4.33M | -$5.81M | -$9.35M | -$2.13M | $4.25M | -$4.47M | -$469,000 | $951,000 |
| Income Tax Expense | $473,000 | $3.24M | $1.26M | $2.28M | $2.43M | $3.42M | $2.80M | $13.00M | -$465,000 | $788,000 |
| Net Income? | -$7.56M | $5.74M | -$5.59M | -$8.09M | -$12.33M | -$3.62M | $290,000 | -$17.47M | -$4,000 | $163,000 |
| EPS? | $-0.39 | $0.32 | $-0.38 | $-0.56 | $-0.86 | $-0.25 | $0.02 | $-1.24 | $-0.00 | $0.01 |
| Diluted EPS? | $-0.39 | $0.32 | $-0.38 | $-0.56 | $-0.86 | $-0.25 | $0.02 | $-1.24 | $-0.00 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality