Financials in USD. Standardized financial statements.
A compact view of how F5, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.09B | $2.82B | $2.81B | $2.70B | $2.60B | $2.35B | $2.24B | $2.16B | $2.09B | $2.00B |
| Revenue Growth? | +9.7% | +0.1% | +4.4% | +3.6% | +10.7% | +4.8% | +3.7% | +3.4% | +4.8% | 0.0% |
| Cost of Revenue? | $573.98M | $557.65M | $593.31M | $539.63M | $493.15M | $407.89M | $356.58M | $361.48M | $353.49M | $337.20M |
| Gross Profit? | $2.51B | $2.26B | $2.22B | $2.16B | $2.11B | $1.94B | $1.89B | $1.80B | $1.74B | $1.66B |
| Gross Margin? | +81.4% | +80.2% | +78.9% | +80.0% | +81.1% | +82.6% | +84.1% | +83.3% | +83.1% | +83.1% |
| Operating Expenses? | $1.75B | $1.60B | $1.75B | $1.74B | $1.72B | $1.55B | $1.37B | $1.21B | $1.17B | $1.10B |
| Operating Income? | $765.95M | $658.59M | $472.57M | $403.79M | $394.02M | $392.27M | $518.46M | $609.33M | $563.96M | $547.38M |
| EBITDA? | $883.83M | $774.24M | $650.66M | $527.31M | $509.45M | $495.92M | $586.97M | $668.82M | $638.21M | $613.20M |
| Income Before Tax | $808.34M | $695.47M | $485.99M | $385.39M | $386.94M | $396.40M | $541.11M | $603.76M | $575.52M | $549.89M |
| Income Tax Expense | $115.96M | $128.69M | $91.04M | $63.23M | $55.70M | $88.96M | $113.38M | $150.07M | $154.76M | $184.04M |
| Net Income? | $692.38M | $566.78M | $394.95M | $322.16M | $331.24M | $307.44M | $427.73M | $453.69M | $420.76M | $365.86M |
| EPS? | $11.96 | $9.65 | $6.59 | $5.34 | $5.46 | $5.05 | $7.12 | $7.41 | $6.56 | $5.43 |
| Diluted EPS? | $11.80 | $9.55 | $6.55 | $5.27 | $5.34 | $5.01 | $7.08 | $7.32 | $6.50 | $5.38 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality