Financials in USD. Standardized financial statements.
A compact view of how FFBW, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $15.98M | $11.98M | $11.86M | $13.51M | $12.60M | $12.27M | $12.28M | $11.31M | $9.89M | $9.73M |
| Revenue Growth? | +33.4% | +1.1% | -12.2% | +7.2% | +2.7% | -0.1% | +8.6% | +14.4% | +1.6% | 0.0% |
| Cost of Revenue? | $3.46M | $0 | $0 | $1.17M | $989,000 | $2.14M | $2.99M | $2.62M | $1.97M | $2.48M |
| Gross Profit? | $12.52M | $11.98M | $11.86M | $12.34M | $11.61M | $10.13M | $9.29M | $8.69M | $7.91M | $7.25M |
| Gross Margin? | +78.3% | +100.0% | +100.0% | +91.3% | +92.2% | +82.6% | +75.7% | +76.8% | +80.0% | +74.5% |
| Operating Expenses? | $9.39M | $8.08M | $8.43M | $9.21M | $8.98M | $7.73M | $7.23M | $7.31M | $7.83M | $7.24M |
| Operating Income? | $3.13M | $3.90M | $3.43M | $3.13M | $2.63M | $2.40M | $2.06M | $1.38M | $78,000 | $15,000 |
| EBITDA? | $3.53M | $2.96M | $2.91M | $3.57M | $2.92M | $2.40M | $2.40M | $1.72M | $538,000 | $488,000 |
| Income Before Tax | $3.13M | $2.96M | $2.40M | $3.13M | $2.63M | $2.40M | $2.06M | $1.38M | $78,000 | $15,000 |
| Income Tax Expense | $517,000 | $562,000 | $889,000 | $787,000 | $646,000 | $566,000 | $502,000 | $318,000 | $264,000 | -$156,000 |
| Net Income? | $2.61M | $2.39M | $1.51M | $2.34M | $1.98M | $1.83M | $1.56M | $1.06M | -$186,000 | $171,000 |
| EPS? | $0.66 | $0.54 | $0.33 | $0.43 | $0.31 | $0.26 | $0.21 | $0.17 | $-0.03 | $0.03 |
| Diluted EPS? | $0.65 | $0.54 | $0.32 | $0.43 | $0.31 | $0.26 | $0.20 | $0.17 | $-0.03 | $0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality