Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $39,115 | $39,008 | $39,115 | $27,160 | $21,756 | $1,074 | $428 | $603 |
| Gross Profit? | $0 | $0 | -$39,115 | -$39,008 | -$39,115 | -$27,160 | -$21,756 | -$1,074 | -$428 | -$603 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $248,547 | $268,362 | $436,033 | $416,078 | $671,077 | $420,926 | $147,956 | $638,027 | $515,320 | $162,849 |
| Operating Income? | -$248,547 | -$268,362 | -$283,000 | -$384,102 | -$652,000 | -$404,000 | -$138,530 | -$622,000 | -$532,082 | -$163,000 |
| EBITDA? | -$248,547 | -$185,000 | -$212,267 | -$284,728 | -$690,650 | -$387,569 | -$147,696 | -$634,000 | -$531,654 | -$162,000 |
| Income Before Tax | -$243,664 | -$313,698 | -$342,214 | -$431,685 | -$853,000 | -$451,000 | -$216,132 | -$862,000 | -$545,003 | -$443,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,705 | $0 | $0 |
| Net Income? | -$243,664 | -$314,000 | -$590,000 | -$431,685 | -$853,000 | -$451,000 | -$216,132 | -$862,000 | -$545,003 | -$443,000 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $-0.02 | $-0.02 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality