Financials in USD. Standardized financial statements.
A compact view of how Forum Energy Technologies, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $791.47M | $816.42M | $738.86M | $699.91M | $541.10M | $512.50M | $956.53M | $1.06B | $818.60M | $587.60M |
| Revenue Growth? | -3.1% | +10.5% | +5.6% | +29.4% | +5.6% | -46.4% | -10.1% | +30.0% | +39.3% | 0.0% |
| Cost of Revenue? | $572.44M | $561.39M | $534.71M | $511.39M | $417.80M | $523.50M | $711.68M | $807.85M | $629.80M | $487.90M |
| Gross Profit? | $219.04M | $255.03M | $204.15M | $188.53M | $123.30M | -$11.00M | $244.85M | $256.37M | $188.80M | $99.70M |
| Gross Margin? | +27.7% | +31.2% | +27.6% | +26.9% | +22.8% | -2.1% | +25.6% | +24.1% | +23.1% | +17.0% |
| Operating Expenses? | $199.91M | $341.80M | $183.44M | $171.20M | $168.90M | $220.60M | $781.00M | $286.98M | $253.70M | $718.40M |
| Operating Income? | $19.13M | -$86.77M | $20.72M | $17.33M | -$45.60M | -$231.60M | -$536.15M | -$397.00M | -$141.60M | -$129.00M |
| EBITDA? | $68.65M | -$43.22M | $45.21M | $78.85M | -$7.82M | -$28.50M | -$474.01M | -$282.71M | $36.66M | -$48.83M |
| Income Before Tax | $16.59M | -$128.43M | -$7.81M | $10.35M | -$82.01M | -$109.80M | -$568.87M | -$389.75M | -$55.20M | -$138.10M |
| Income Tax Expense | $26.25M | $6.90M | $11.06M | $6.64M | $642,000 | -$12.90M | -$1.81M | -$15.67M | $1.90M | -$56.10M |
| Net Income? | -$9.66M | -$135.33M | -$18.88M | $3.71M | -$82.70M | -$96.90M | -$567.06M | -$374.08M | -$57.10M | -$82.00M |
| EPS? | $-0.81 | $-11.00 | $-1.85 | $0.36 | $-14.66 | $-17.37 | $-103.02 | $-68.80 | $-11.57 | $-18.00 |
| Diluted EPS? | $-0.81 | $-11.00 | $-1.85 | $0.36 | $-14.66 | $-17.37 | $-103.02 | $-68.78 | $-11.57 | $-17.98 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality