Financials in USD. Standardized financial statements.
A compact view of how Fernhill Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $17 | $53,114 | $96,038 | $551,142 | $253,670 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | -44.7% | -82.6% | +117.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $53,114 | $0 | $1.30M | $345,397 | $0 | $0 | $0 | $1,382 | $0 |
| Gross Profit? | $0 | $0 | $96,038 | -$747,000 | -$91,727 | $0 | $0 | $0 | -$1,382 | $0 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | -135.5% | -36.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $657,069 | $673,297 | $895,610 | $466,500 | $244,158 | $5,955 | $19,688 | $40,632 | $187,444 | $2,550 |
| Operating Income? | -$657,052 | -$620,000 | -$800,000 | -$1.21M | -$336,000 | -$5,960 | -$19,690 | -$40,631 | -$188,826 | -$2,550 |
| EBITDA? | -$657,052 | -$693,000 | $150,186 | -$303,515 | $96,558 | -$4,949.045 | -$19,668.312 | -$40,630 | -$440,244 | -$2,550 |
| Income Before Tax | -$703,145 | -$737,000 | -$170,000 | -$1.02M | -$182,000 | -$37,321 | -$54,676 | -$75,885 | -$463,107 | -$5,684 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$2 | $0 |
| Net Income? | -$703,145 | -$737,000 | -$170,000 | -$1.02M | -$182,000 | -$37,321 | -$54,676 | -$75,885 | -$463,107 | -$5,684 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality