Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $181.712 | $4,093 | $6,195 | $0 | $0 | $354 | $104 |
| Gross Profit? | $0 | $0 | $0 | -$181 | -$4,093 | -$6,195 | $0 | $0 | -$354 | -$104 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.61M | $4.20M | $2.23M | $1.30M | $1.76M | $2.64M | $141,404 | $120,161 | $123,185 | $113,743 |
| Operating Income? | -$3.61M | -$4.20M | -$2.23M | -$1.30M | -$5.85M | -$8.83M | $1.11M | -$120,161 | -$123,539 | -$126,500 |
| EBITDA? | -$3.61M | $0 | -$2.13M | -$1.30M | -$5.85M | -$7.58M | -$129,490 | -$109,377 | -$111,083 | -$113,639 |
| Income Before Tax | -$3.66M | -$4.23M | -$2.29M | -$1.49M | -$6.47M | -$8.85M | -$1.39M | -$136,992 | -$130,574 | -$128,632 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $1.25M | $11,630 | -$5,067 | -$10,625 |
| Net Income? | -$3.66M | -$4.23M | -$2.29M | -$1.49M | -$6.47M | -$8.85M | -$1.39M | -$136,992 | -$130,574 | -$128,632 |
| EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.08 | $-0.21 | $-0.41 | $-0.04 | $-0.04 | $-0.04 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.08 | $-0.21 | $-0.41 | $-0.04 | $-0.04 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality