Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $135,853 | $78,742 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +72.5% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $20.15M | $0 | $0 | $0 | $5.97M | $0 | $10,097 | $4,539 | $0 |
| Gross Profit? | -$20.15M | $0 | $0 | $0 | -$5.97M | $135,853 | $68,645 | -$4,539 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +87.2% | 0.0% | 0.0% |
| Operating Expenses? | $23.57M | $35.86M | $36.71M | $67.83M | $11.67M | $2.91M | $2.25M | $2.36M | $641,053 |
| Operating Income? | -$43.72M | -$35.86M | -$36.71M | -$67.83M | -$17.63M | -$2.77M | -$2.26M | -$2.36M | -$641,000 |
| EBITDA? | -$4.97M | -$50.48M | -$23.42M | -$66.47M | -$17.60M | -$3.00M | -$2.15M | -$2.17M | $0 |
| Income Before Tax | -$31.38M | -$62.01M | -$30.62M | -$66.71M | -$19.25M | -$3.58M | -$2.16M | -$2.17M | -$640,000 |
| Income Tax Expense | $179,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$31.55M | -$62.01M | -$30.62M | -$66.71M | -$19.25M | -$3.58M | -$2.16M | -$2.17M | -$640,000 |
| EPS? | $-3.95 | $-27.16 | $-15.94 | $-35.43 | $-0.45 | $0.00 | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $-3.95 | $-27.16 | $-15.94 | $-35.43 | $-0.45 | $0.00 | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality