Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $775,155 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $597,667 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $177,488 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +22.9% | 0.0% | 0.0% |
| Operating Expenses? | $1.90M | $777,000 | $740,000 | $102,169 | $28,785 | $5,089 | $10,357 | $2.83M | $27,345 | $28,644 |
| Operating Income? | $0 | $0 | -$740,000 | -$102,169 | -$28,785 | -$5,089 | -$10,360 | -$2.65M | -$27,345 | -$28,644 |
| EBITDA? | $0 | $0 | -$740,000 | -$102,169 | -$28,785 | -$15,942 | -$10,360 | -$2.65M | -$27,345 | -$28,644 |
| Income Before Tax | -$603,000 | -$842,000 | -$778,000 | -$102,223 | -$17,537 | $5,764 | -$10,357 | -$2.65M | $0 | $0 |
| Income Tax Expense | -$216,000 | $0 | $0 | $0 | $0 | $0 | $0 | -$48 | $27,345 | $28,644 |
| Net Income? | -$387,000 | -$842,000 | -$778,000 | -$102,223 | -$17,537 | $5,764 | -$10,357 | -$2.69M | -$27,345 | -$28,644 |
| EPS? | $-0.04 | $-0.09 | $-0.00 | $-3.75 | $-0.00 | $0.00 | $-0.00 | $-0.27 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.04 | $-0.09 | $-0.00 | $-3.75 | $-0.00 | $0.00 | $-0.00 | $-0.27 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality