Financials in CAD. Standardized financial statements.
A compact view of how Farmers Edge Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
| Revenue? | $32.77M | $36.17M | $45.88M | $23.80M | $18.14M | $14.37M |
| Revenue Growth? | -9.4% | -21.2% | +92.8% | +31.2% | +26.3% | 0.0% |
| Cost of Revenue? | $53.76M | $41.15M | $61.34M | $60.53M | $57.99M | $37.46M |
| Gross Profit? | -$20.99M | -$4.98M | -$15.46M | -$36.73M | -$39.85M | -$23.09M |
| Gross Margin? | -64.0% | -13.8% | -33.7% | -154.3% | -219.7% | -160.7% |
| Operating Expenses? | $60.79M | $56.91M | $34.06M | $52.70M | $48.19M | $39.08M |
| Operating Income? | -$86.48M | -$65.78M | -$65.10M | -$88.48M | -$89.79M | -$62.09M |
| EBITDA? | -$64.18M | -$43.07M | -$31.00M | -$71.39M | -$75.71M | -$52.20M |
| Income Before Tax | -$86.88M | -$66.35M | -$84.63M | -$117.96M | -$106.16M | -$62.28M |
| Income Tax Expense | $407,000 | $8.12M | $35.96M | $35.10M | $739,303 | $0 |
| Net Income? | -$87.29M | -$74.47M | -$120.59M | -$153.06M | -$106.16M | -$62.28M |
| EPS? | $-2.15 | $-2.03 | $-2.96 | $-3.76 | $-2.61 | $-1.53 |
| Diluted EPS? | $-2.15 | $-2.03 | $-2.96 | $-3.76 | $-2.61 | $-1.53 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality