Financials in GBp. Standardized financial statements.
A compact view of how Frontier Developments plc turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £90.60M | £89.27M | £104.58M | £114.03M | £90.69M | £76.09M | £89.67M | £34.19M | £37.36M | £21.36M |
| Revenue Growth? | +1.5% | -14.6% | -8.3% | +25.7% | +19.2% | -15.1% | +162.3% | -8.5% | +74.9% | 0.0% |
| Cost of Revenue? | £50.69M | £27.95M | £37.23M | £40.42M | £27.54M | £24.53M | £35.02M | £10.09M | £10.01M | £5.10M |
| Gross Profit? | £39.91M | £61.32M | £67.34M | £73.61M | £63.15M | £51.56M | £54.65M | £24.10M | £27.36M | £16.27M |
| Gross Margin? | +44.0% | +68.7% | +64.4% | +64.6% | +69.6% | +67.8% | +60.9% | +70.5% | +73.2% | +76.1% |
| Operating Expenses? | £31.17M | £88.32M | £93.92M | £72.08M | £43.23M | £34.93M | £35.28M | £21.30M | £19.56M | £15.03M |
| Operating Income? | £8.74M | -£27.01M | -£26.58M | £1.54M | £19.92M | £16.62M | £19.37M | £2.80M | £7.79M | £1.24M |
| EBITDA? | £36.89M | £9.88M | £14.86M | £33.73M | £38.08M | £31.49M | £28.97M | £9.37M | £12.66M | £4.88M |
| Income Before Tax | £12.42M | -£28.43M | -£26.51M | £944,000 | £19.18M | £16.22M | £19.66M | £2.88M | £7.81M | £1.27M |
| Income Tax Expense | -£3.97M | -£6.95M | -£5.60M | -£8.68M | -£2.37M | £329,000 | £2.25M | -£713,000 | £102,000 | -£157,000 |
| Net Income? | £16.39M | -£21.47M | -£20.91M | £9.63M | £21.56M | £15.89M | £17.41M | £3.59M | £7.71M | £1.43M |
| EPS? | £0.42 | £-0.56 | £-0.54 | £0.25 | £0.55 | £0.41 | £0.45 | £0.10 | £0.23 | £0.04 |
| Diluted EPS? | £0.41 | £-0.56 | £-0.54 | £0.24 | £0.53 | £0.39 | £0.43 | £0.09 | £0.22 | £0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality