Financials in USD. Standardized financial statements.
A compact view of how Friendable, Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $184,982 | $6,629 | $401,905 | $242,696 | $6,190 | $8,694 | $28,884 | $151,191 | $167,079 | $0 |
| Revenue Growth? | +2690.5% | -98.4% | +65.6% | +3820.8% | -28.8% | -69.9% | -80.9% | -9.5% | 0.0% | 0.0% |
| Cost of Revenue? | $271,221 | $0 | $47,500 | $24,068 | $210,000 | $557,478 | $492,487 | $382,330 | $50,124 | $0 |
| Gross Profit? | -$86,239 | $6,629 | $354,405 | $218,628 | -$204,000 | -$549,000 | -$464,000 | -$231,000 | $116,955 | $0 |
| Gross Margin? | -46.6% | +100.0% | +88.2% | +90.1% | -3295.6% | -6314.7% | -1606.4% | -152.8% | +70.0% | 0.0% |
| Operating Expenses? | $2.43M | $2.84M | $1.70M | $1.26M | $830,978 | $1.41M | $3.41M | $2.85M | $3.58M | $2.08M |
| Operating Income? | -$2.52M | -$2.83M | -$1.77M | -$1.04M | -$1.03M | -$5.46M | -$5.46M | -$3.08M | -$3.46M | -$2.72M |
| EBITDA? | -$3.07M | $794,000 | -$3.68M | -$8.62M | -$1.07M | -$1.96M | -$3.38M | -$244,000 | -$1.96M | $0 |
| Income Before Tax | -$3.30M | -$2.90M | -$4.13M | -$10.18M | -$3.12M | -$5.64M | -$6.11M | -$3.08M | -$3.68M | -$2.87M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$25,000 |
| Net Income? | -$3.30M | -$2.90M | -$4.13M | -$10.18M | -$3.12M | -$5.64M | -$6.11M | -$3.08M | -$3.68M | -$2.87M |
| EPS? | $-0.55 | $-5.43 | $-24.70 | $-1278.78 | $-5027.38 | $-20790.00 | $-51371.76 | $-128209.00 | $-25578000.00 | $-720000000.00 |
| Diluted EPS? | $-0.55 | $-5.43 | $-24.70 | $-1280.00 | $-5130.00 | $-20790.00 | $-90000.00 | $-270000.00 | $-25578000.00 | $-720000000.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality