Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $14,801 | $26,922 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$14,801 | -$26,922 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.89M | $2.00M | $4.96M | $5.20M | $3.92M | $3.95M | $4.08M | $5.33M | $2.21M | $2.56M |
| Operating Income? | -$2.89M | -$2.00M | -$4.96M | -$5.20M | -$3.92M | -$3.95M | -$4.08M | -$5.33M | -$2.36M | -$2.84M |
| EBITDA? | -$2.57M | $0 | -$2.04M | -$5.18M | $0 | -$3.93M | -$4.05M | -$5.19M | -$2.21M | -$2.53M |
| Income Before Tax | -$2.57M | -$1.95M | -$4.62M | -$4.80M | -$3.04M | -$5.61M | -$4.50M | -$2.15M | -$6.53M | -$3.66M |
| Income Tax Expense | $30,685 | $25,562 | $40,147 | $0 | $0 | $0 | $0 | -$366 | $0 | $0 |
| Net Income? | -$2.60M | -$1.98M | -$4.66M | -$4.80M | -$3.04M | -$5.61M | -$4.50M | -$2.15M | -$6.53M | -$3.66M |
| EPS? | $-0.03 | $-0.03 | $-0.08 | $-0.09 | $-0.07 | $-0.15 | $-0.12 | $-0.06 | $-0.33 | $-0.25 |
| Diluted EPS? | $-0.03 | $-0.03 | $-0.08 | $-0.09 | $-0.07 | $-0.15 | $-0.12 | $-0.06 | $-0.33 | $-0.25 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality