Financials in USD. Standardized financial statements.
A compact view of how Firstwave Cloud Technology Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $8.74M | $11.28M | $12.49M | $9.35M | $7.98M | $8.25M | $8.83M | $7.82M | $6.44M | $6.40M |
| Revenue Growth? | -22.5% | -9.7% | +33.6% | +17.3% | -3.4% | -6.6% | +13.0% | +21.5% | +0.5% | 0.0% |
| Cost of Revenue? | $1.05M | $2.48M | $6.99M | $6.77M | $3.67M | $10.80M | $3.85M | $3.49M | $2.42M | $1.70M |
| Gross Profit? | $7.70M | $8.80M | $5.50M | $2.58M | $4.30M | -$2.55M | $4.98M | $4.33M | $4.01M | $4.70M |
| Gross Margin? | +88.0% | +78.0% | +44.0% | +27.6% | +54.0% | -30.9% | +56.4% | +55.4% | +62.4% | +73.4% |
| Operating Expenses? | $10.59M | $12.56M | $14.00M | $17.34M | $17.59M | $12.20M | $16.00M | $11.97M | $9.66M | $9.77M |
| Operating Income? | -$2.89M | -$3.76M | -$8.49M | -$14.76M | -$13.29M | -$14.75M | -$11.82M | -$8.25M | -$6.14M | -$2.35M |
| EBITDA? | -$3.94M | -$5.13M | -$8.38M | -$11.14M | -$13.28M | -$14.87M | -$9.67M | -$6.35M | -$4.57M | -$4.37M |
| Income Before Tax | -$13.94M | -$23.04M | -$14.33M | -$14.81M | -$13.05M | -$13.78M | -$11.01M | -$7.59M | -$5.58M | -$5.16M |
| Income Tax Expense | $34,235 | $3,741 | -$879,766 | -$1.36M | -$2.24M | $0 | $93,401 | $1.12M | -$512,553 | -$502,262 |
| Net Income? | -$13.98M | -$23.04M | -$13.45M | -$13.46M | -$10.81M | -$13.78M | -$11.01M | -$8.72M | -$5.07M | -$4.65M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.04 | $-0.04 | $-0.03 | $-0.04 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.04 | $-0.04 | $-0.03 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality