Financials in USD. Standardized financial statements.
A compact view of how Frontier MFG Core Infrastructure Fund Service Class turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $35.59M | $32.10M | $27.73M | $31.53M | $36.48M | $32.52M | $22.52M | $27.47M | $26.83M | $27.14M |
| Revenue Growth? | +10.9% | +15.8% | -12.0% | -13.6% | +12.2% | +44.4% | -18.0% | +2.4% | -1.1% | 0.0% |
| Cost of Revenue? | $27.54M | $26.63M | $24.37M | $25.97M | $29.41M | $24.86M | $17.81M | $20.10M | $19.69M | $22.61M |
| Gross Profit? | $8.05M | $5.47M | $3.36M | $5.56M | $7.06M | $7.66M | $4.71M | $7.37M | $7.14M | $4.53M |
| Gross Margin? | +22.6% | +17.0% | +12.1% | +17.6% | +19.4% | +23.6% | +20.9% | +26.8% | +26.6% | +16.7% |
| Operating Expenses? | $3.70M | $3.89M | $3.75M | $4.36M | $4.35M | $3.75M | $3.15M | $2.94M | $2.68M | $3.11M |
| Operating Income? | $4.30M | $1.53M | -$426,139 | $1.17M | $2.65M | $3.85M | $1.53M | $4.34M | $4.43M | $1.32M |
| EBITDA? | $4.78M | $2.02M | $93,674 | $1.74M | $3.19M | $4.28M | $1.96M | $4.78M | $4.88M | $1.77M |
| Income Before Tax | $4.71M | $1.59M | -$368,197 | $1.31M | $2.88M | $4.07M | $1.65M | $4.46M | $4.50M | $1.47M |
| Income Tax Expense | $1.03M | $327,954 | -$186,654 | $145,521 | $538,939 | $993,279 | $515,669 | $1.29M | $1.31M | $298,064 |
| Net Income? | $3.68M | $1.27M | -$181,543 | $1.16M | $2.34M | $3.08M | $1.14M | $3.18M | $3.18M | $1.17M |
| EPS? | $1.49 | $0.52 | $-0.08 | $0.49 | $0.98 | $1.31 | $0.49 | $1.38 | $1.39 | $0.51 |
| Diluted EPS? | $1.49 | $0.52 | $-0.08 | $0.49 | $0.98 | $1.31 | $0.49 | $1.38 | $1.39 | $0.51 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality