Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $12,127 | $22,726 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -46.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $1,761 | $2,517 | $14,575 | $51,745 | $214,110 |
| Gross Profit? | $0 | $0 | $0 | $12,127 | $22,726 | -$1,761 | $0 | $0 | -$51,745 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $9,116 | $38,312 | $105,977 | $2.47M | $56.06M | $236,660 | $193,443 | $265,403 | $416,396 | $608,920 |
| Operating Income? | -$9,116 | -$38,310 | -$106,000 | -$2.46M | -$56.04M | -$273,000 | -$196,000 | -$280,000 | -$468,000 | -$829,031 |
| EBITDA? | -$10,235 | $129,083 | $119,485 | -$4.17M | -$52.98M | -$235,000 | -$226,000 | -$5.27M | -$453,000 | -$813,934 |
| Income Before Tax | -$10,235 | -$38,812 | -$109,000 | -$5.91M | -$54.81M | -$1.13M | -$310,000 | -$6.16M | -$1.13M | -$837,628 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $81,007 | $2.66M | $0 | -$2.32M |
| Net Income? | -$10,235 | -$38,812 | -$109,000 | -$5.91M | -$54.81M | -$1.13M | -$310,000 | -$7.93M | -$1.13M | $1.48M |
| EPS? | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.31 | $-2.09 | $-3.06 | $-100.44 | $-17.89 | $75.00 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.31 | $-2.09 | $-3.06 | $-100.44 | $-17.89 | $75.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality