Financials in USD. Standardized financial statements.
A compact view of how FirstCash Holdings, Inc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.66B | $3.39B | $3.15B | $2.73B | $1.70B | $1.63B | $1.86B | $1.78B | $1.78B | $1.09B |
| Revenue Growth? | +8.0% | +7.5% | +15.5% | +60.6% | +4.1% | -12.5% | +4.7% | +0.1% | +63.5% | 0.0% |
| Cost of Revenue? | $1.77B | $1.76B | $1.64B | $1.46B | $779.81M | $720.14M | $846.09M | $814.09M | $832.32M | $483.57M |
| Gross Profit? | $1.89B | $1.63B | $1.51B | $1.26B | $919.15M | $911.14M | $1.02B | $966.77M | $947.51M | $604.80M |
| Gross Margin? | +51.7% | +48.1% | +47.8% | +46.3% | +54.1% | +55.9% | +54.6% | +54.3% | +53.2% | +55.6% |
| Operating Expenses? | $1.33B | $1.18B | $1.12B | $980.68M | $722.00M | $715.19M | $759.78M | $726.32M | $729.90M | $455.46M |
| Operating Income? | $562.23M | $450.41M | $389.61M | $283.90M | $197.16M | $195.94M | $258.57M | $240.44M | $217.61M | $149.34M |
| EBITDA? | $999.78M | $986.25M | $906.71M | $851.67M | $257.62M | $215.15M | $300.55M | $277.44M | $251.58M | $145.63M |
| Income Before Tax | $447.56M | $342.78M | $292.85M | $323.63M | $166.50M | $143.70M | $224.61M | $205.31M | $172.31M | $93.45M |
| Income Tax Expense | $117.19M | $83.96M | $73.55M | $70.14M | $41.59M | $37.12M | $59.99M | $52.10M | $28.42M | $33.32M |
| Net Income? | $330.38M | $258.81M | $219.30M | $253.50M | $124.91M | $106.58M | $164.62M | $153.21M | $143.89M | $60.13M |
| EPS? | $7.35 | $5.76 | $4.82 | $5.37 | $3.05 | $2.57 | $3.83 | $3.42 | $3.01 | $1.72 |
| Diluted EPS? | $7.42 | $5.73 | $4.80 | $5.36 | $3.04 | $2.56 | $3.81 | $3.41 | $3.00 | $1.72 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality