Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $10,290 | $4,336 | $39,999 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$10,290 | -$4,336 | -$39,999 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.49M | $6.28M | $719,691 | $685,945 | $54,713 | $62,545 | $12,392 | $114,790 |
| Operating Income? | -$1.49M | -$5.31M | -$759,690 | -$686,000 | -$90,196 | -$62,548 | -$12,392 | -$115,000 |
| EBITDA? | -$5.00M | -$1.10M | -$994,882.114 | -$6.39M | -$54,713 | -$78,367 | -$12,392 | -$159,000 |
| Income Before Tax | -$6.80M | -$1.41M | -$1.11M | -$6.39M | -$188,395 | -$62,545 | -$12,392 | -$115,000 |
| Income Tax Expense | $0 | $0 | $0 | -$172,000 | $0 | -$0.606 | $0 | $0 |
| Net Income? | -$6.80M | -$1.12M | -$1.42M | -$6.39M | -$188,395 | -$62,545 | -$12,392 | -$115,000 |
| EPS? | $-0.16 | $-0.04 | $-0.14 | $-0.95 | $-0.35 | $-0.18 | $-0.03 | $-0.41 |
| Diluted EPS? | $-0.16 | $-0.04 | $-0.15 | $-0.95 | $-0.35 | $-0.18 | $-0.03 | $-0.41 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality