Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $18.04M | $41,000 | $49,000 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +43890.2% | -16.3% | 0.0% |
| Cost of Revenue? | $64,000 | $39,000 | $9,000 | $0 | $36,000 | $54,000 | $11,000 | $0 | $0 | $0 |
| Gross Profit? | -$64,000 | -$39,000 | -$9,000 | $0 | -$36,000 | -$54,000 | -$11,000 | $18.04M | $41,000 | $49,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $70.66M | $36.56M | $32.48M | $13.90M | $21.49M | $14.17M | $4.05M | $63.26M | $37.38M | $31.48M |
| Operating Income? | -$70.66M | -$36.60M | -$32.49M | -$13.90M | -$21.49M | -$14.22M | -$4.06M | -$45.85M | -$37.63M | -$31.69M |
| EBITDA? | -$70.59M | -$35.44M | -$32.48M | -$13.86M | -$21.45M | -$46.43M | -$4.06M | -$43.69M | -$36.70M | -$31.17M |
| Income Before Tax | -$68.34M | -$35.48M | -$31.48M | -$13.88M | -$21.71M | -$46.49M | -$4.07M | -$47.26M | -$38.93M | -$33.48M |
| Income Tax Expense | $1.04M | $0 | $0 | $0 | $0 | $0 | $0 | $1.70M | $0 | $0 |
| Net Income? | -$69.38M | -$35.48M | -$31.48M | -$13.86M | -$21.71M | -$46.49M | -$4.07M | -$48.95M | -$38.93M | -$33.48M |
| EPS? | $-4.71 | $-12.17 | $-24.92 | $-19.96 | $-38.85 | $-157.93 | $-48.25 | $-915.18 | $-997.50 | $-634.80 |
| Diluted EPS? | $-4.71 | $-12.17 | $-24.92 | $-19.96 | $-38.85 | $-157.93 | $-48.25 | $-915.18 | $-997.50 | $-634.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality