Financials in USD. Standardized financial statements.
A compact view of how Farmmi, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $27.97M | $64.13M | $110.36M | $99.21M | $39.29M | $30.17M | $30.84M | $29.82M | $26.67M | $20.72M |
| Revenue Growth? | -56.4% | -41.9% | +11.2% | +152.5% | +30.2% | -2.2% | +3.4% | +11.8% | +28.7% | 0.0% |
| Cost of Revenue? | $27.17M | $60.26M | $106.08M | $93.78M | $34.18M | $25.20M | $25.42M | $24.75M | $22.14M | $17.37M |
| Gross Profit? | $801,523 | $3.87M | $4.29M | $5.44M | $5.11M | $4.96M | $5.42M | $5.07M | $4.52M | $3.34M |
| Gross Margin? | +2.9% | +6.0% | +3.9% | +5.5% | +13.0% | +16.5% | +17.6% | +17.0% | +17.0% | +16.1% |
| Operating Expenses? | $48.05M | $3.08M | $2.25M | $4.50M | $2.26M | $2.86M | $2.39M | $1.99M | $1.06M | $474,361 |
| Operating Income? | -$47.25M | $795,685 | $2.04M | $942,368 | $2.85M | $1.12M | $920,877 | $3.08M | $3.47M | $2.87M |
| EBITDA? | -$43.96M | -$2.35M | $3.80M | $2.66M | $2.58M | $2.33M | $967,656 | $3.42M | $3.49M | $2.89M |
| Income Before Tax | -$53.39M | -$4.63M | $2.86M | $2.11M | $2.43M | $848,786 | -$276,440 | $3.24M | $3.28M | $2.58M |
| Income Tax Expense | $42 | $264 | $313,493 | -$118,367 | $25,571 | $35,331 | $34,564 | $9,063 | $5,793 | $269,367 |
| Net Income? | -$53.10M | -$4.65M | $2.54M | $2.22M | $2.36M | $823,606 | -$311,004 | $3.22M | $3.27M | $2.31M |
| EPS? | $-28.92 | $-0.66 | $8.41 | $9.18 | $0.55 | $1.25 | $-0.67 | $7.21 | $7.00 | $4.95 |
| Diluted EPS? | $-28.92 | $-0.66 | $3.60 | $9.18 | $0.55 | $1.25 | $-0.67 | $7.21 | $7.00 | $4.95 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality