Financials in USD. Standardized financial statements.
A compact view of how EZCORP, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.27B | $1.16B | $1.05B | $886.23M | $729.55M | $822.78M | $847.23M | $812.16M | $747.95M | $730.50M |
| Revenue Growth? | +9.7% | +10.7% | +18.4% | +21.5% | -11.3% | -2.9% | +4.3% | +8.6% | +2.4% | 0.0% |
| Cost of Revenue? | $528.22M | $479.33M | $439.20M | $358.08M | $280.07M | $373.58M | $352.78M | $330.61M | $312.44M | $302.27M |
| Gross Profit? | $746.07M | $682.27M | $609.84M | $528.15M | $449.49M | $449.20M | $494.45M | $481.55M | $435.51M | $428.23M |
| Gross Margin? | +58.5% | +58.7% | +58.1% | +59.6% | +61.6% | +54.6% | +58.4% | +59.3% | +58.2% | +58.6% |
| Operating Expenses? | $596.90M | $569.74M | $517.69M | $453.23M | $418.32M | $497.58M | $447.44M | $414.43M | $382.47M | $399.06M |
| Operating Income? | $149.17M | $112.53M | $92.15M | $74.92M | $31.17M | -$48.38M | $47.01M | $67.12M | $53.04M | $29.17M |
| EBITDA? | $202.34M | $162.26M | $100.22M | $109.83M | $117.39M | $28.85M | $65.61M | $108.86M | $94.14M | $45.49M |
| Income Before Tax | $146.77M | $115.61M | $51.63M | $67.71M | $16.06M | -$70.09M | $4.17M | $55.54M | $42.68M | $363,000 |
| Income Tax Expense | $37.16M | $32.51M | $13.17M | $17.55M | $7.45M | -$1.63M | $2.41M | $18.39M | $11.09M | $9.36M |
| Net Income? | $109.61M | $83.09M | $38.46M | $50.16M | $8.61M | -$68.46M | $2.54M | $37.28M | $31.41M | -$80.74M |
| EPS? | $1.91 | $1.69 | $0.77 | $0.89 | $0.15 | $-1.24 | $0.03 | $0.72 | $0.62 | $-1.48 |
| Diluted EPS? | $1.42 | $1.10 | $0.53 | $0.70 | $0.15 | $-1.24 | $0.03 | $0.67 | $0.62 | $-1.48 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality