Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $267,382 | $0 | $147,751 | $59,405 |
| Gross Profit? | $0 | -$267,382 | $0 | -$147,751 | -$59,405 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $9.72M | $5.66M | $1.80M | $1.18M | $1.23M |
| Operating Income? | -$9.72M | -$5.93M | -$1.80M | -$1.33M | -$1.29M |
| EBITDA? | -$9.43M | -$5.59M | -$1.60M | -$1.18M | -$1.15M |
| Income Before Tax | -$9.26M | -$5.86M | -$2.00M | -$1.33M | -$1.21M |
| Income Tax Expense | -$105,205 | $0 | $42,267 | $63,559 | $0 |
| Net Income? | -$9.16M | -$5.86M | -$2.04M | -$1.40M | -$1.21M |
| EPS? | $-1.09 | $-0.72 | $-0.25 | $-0.17 | $-0.15 |
| Diluted EPS? | $-1.09 | $-0.72 | $-0.25 | $-0.17 | $-0.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality