Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $26,695 | $15,689 | $0 | $42,433 | $25,653 | $19,338 | $8,920 | $46,832 | $43,995 |
| Revenue Growth? | -100.0% | +70.2% | 0.0% | -100.0% | +65.4% | +32.7% | +116.8% | -81.0% | +6.4% | 0.0% |
| Cost of Revenue? | $0 | $42,932 | $6,930 | $0 | $21,458 | $14,123 | $5,483 | $4,704 | $22,553 | $31,165 |
| Gross Profit? | $0 | -$16,237 | $8,759 | $0 | $20,975 | $11,530 | $13,855 | $4,216 | $24,279 | $12,830 |
| Gross Margin? | 0.0% | -60.8% | +55.8% | 0.0% | +49.4% | +44.9% | +71.6% | +47.3% | +51.8% | +29.2% |
| Operating Expenses? | $127,357 | $136,497 | $176,717 | $37,708 | $73,616 | $28,792 | $44,320 | $97,357 | $550,017 | $303,186 |
| Operating Income? | -$127,357 | -$152,734 | -$167,960 | -$37,710 | -$52,640 | -$17,260 | -$30,460 | -$93,140 | -$525,740 | -$290,360 |
| EBITDA? | -$122,357 | -$148,734 | -$167,960 | -$37,710 | -$52,640 | -$17,260 | -$30,460 | -$93,141 | -$520,618 | -$280,116 |
| Income Before Tax | -$219,438 | -$211,845 | -$264,543 | -$123,847 | -$77,800 | -$29,182 | -$42,476 | -$104,178 | -$575,202 | -$369,004 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$219,438 | -$211,845 | -$264,543 | -$123,847 | -$77,800 | -$29,182 | -$42,476 | -$104,178 | -$575,202 | -$369,004 |
| EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality