Financials in USD. Standardized financial statements.
A compact view of how Expand Energy Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $12.12B | $4.22B | $7.78B | $11.44B | $7.30B | $4.61B | $8.55B | $10.33B | $9.09B | $8.75B |
| Revenue Growth? | +187.2% | -45.7% | -32.1% | +56.7% | +58.2% | -46.0% | -17.2% | +13.7% | +3.9% | 0.0% |
| Cost of Revenue? | $2.38B | $3.08B | $2.74B | $3.29B | $4.88B | $5.02B | $8.18B | $9.12B | $7.71B | $8.52B |
| Gross Profit? | $9.75B | $1.14B | $5.04B | $8.16B | $2.42B | -$403.00M | $370.00M | $1.21B | $1.37B | $223.00M |
| Gross Margin? | +80.4% | +27.0% | +64.8% | +71.3% | +33.1% | -8.7% | +4.3% | +11.7% | +15.1% | +2.5% |
| Operating Expenses? | $7.28B | $1.94B | $1.90B | $4.38B | $95.00M | $267.00M | $332.00M | $335.00M | $224.00M | $240.00M |
| Operating Income? | $2.47B | -$803.00M | $3.14B | $3.78B | $2.33B | -$670.00M | $38.00M | $875.00M | $1.15B | -$17.00M |
| EBITDA? | $5.50B | $1.02B | $4.76B | $5.56B | $7.30B | -$7.92B | $2.33B | $2.69B | $2.38B | -$3.20B |
| Income Before Tax | $2.28B | -$841.00M | $3.12B | $3.65B | $6.22B | -$9.77B | -$639.00M | $218.00M | $955.00M | -$4.59B |
| Income Tax Expense | $463.00M | -$127.00M | $698.00M | -$1.28B | -$106.00M | -$19.00M | -$331.00M | -$10.00M | $2.00M | -$190.00M |
| Net Income? | $1.82B | -$714.00M | $2.42B | $4.94B | $6.33B | -$9.73B | -$308.00M | $225.00M | $939.00M | -$4.39B |
| EPS? | $7.67 | $-4.55 | $18.21 | $38.71 | $53.66 | $-996.01 | $-37.00 | $49.50 | $180.00 | $-1149.21 |
| Diluted EPS? | $7.57 | $-4.55 | $16.92 | $33.36 | $53.66 | $-996.01 | $-37.00 | $49.50 | $180.00 | $-1149.21 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality