Financials in USD. Standardized financial statements.
A compact view of how Expand Energy Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $11.65B | $4.22B | $7.78B | $11.44B | $7.30B | $5.21B | $8.49B | $10.23B | $9.50B | $7.87B |
| Revenue Growth? | +176.0% | -45.7% | -32.1% | +56.7% | +40.1% | -38.6% | -17.0% | +7.7% | +20.6% | 0.0% |
| Cost of Revenue? | $6.23B | $3.08B | $2.74B | $3.29B | $4.88B | $4.59B | $8.09B | $8.96B | $8.42B | $8.52B |
| Gross Profit? | $5.42B | $1.14B | $5.04B | $8.16B | $2.42B | $620.00M | $396.00M | $1.27B | $1.08B | -$652.00M |
| Gross Margin? | +46.5% | +27.0% | +64.8% | +71.3% | +33.1% | +11.9% | +4.7% | +12.5% | +11.4% | -8.3% |
| Operating Expenses? | $3.38B | $1.94B | $1.90B | $4.38B | $95.00M | $9.32B | $427.00M | $893.00M | $1.22B | $3.76B |
| Operating Income? | $2.04B | -$803.00M | $3.14B | $3.78B | $2.33B | -$8.70B | -$31.00M | $382.00M | -$138.00M | -$4.41B |
| EBITDA? | $5.03B | $1.02B | $4.76B | $5.56B | $7.30B | -$8.20B | $2.28B | $2.59B | $1.94B | -$3.19B |
| Income Before Tax | $2.28B | -$841.00M | $3.12B | $3.65B | $6.22B | -$9.77B | -$639.00M | $218.00M | -$500.00M | -$4.59B |
| Income Tax Expense | $463.00M | -$127.00M | $698.00M | -$1.28B | -$106.00M | -$19.00M | -$331.00M | -$10.00M | $2.00M | -$190.00M |
| Net Income? | $1.82B | -$714.00M | $2.42B | $4.94B | $6.33B | -$9.73B | -$308.00M | $226.00M | -$505.00M | -$4.39B |
| EPS? | $7.67 | $-4.55 | $18.21 | $38.71 | $53.66 | $-998.26 | $-49.97 | $29.26 | $180.00 | $-1278.00 |
| Diluted EPS? | $7.57 | $-4.55 | $16.92 | $33.36 | $53.66 | $-998.26 | $-49.97 | $29.26 | $180.00 | $-1278.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality