Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2.27M | $0 | $0 | $0 | $0 | $185,000 | $123,000 |
| Gross Profit? | -$2.27M | $0 | $0 | $0 | $0 | -$185,000 | -$123,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $189.14M | $158.83M | $114.36M | $71.66M | $43.22M | $17.01M | $9.92M |
| Operating Income? | -$191.41M | -$158.83M | -$114.36M | -$71.66M | -$43.22M | -$17.19M | -$9.92M |
| EBITDA? | -$165.53M | -$156.54M | -$112.63M | -$71.12M | -$42.94M | -$17.01M | -$9.80M |
| Income Before Tax | -$167.79M | -$133.81M | -$100.16M | -$67.64M | -$42.81M | -$17.12M | -$9.71M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$167.79M | -$133.81M | -$100.16M | -$67.64M | -$42.81M | -$17.05M | -$9.49M |
| EPS? | $-1.63 | $-1.45 | $-1.57 | $-1.26 | $-0.86 | $-0.35 | $-0.19 |
| Diluted EPS? | $-1.63 | $-1.45 | $-1.57 | $-1.26 | $-0.86 | $-0.35 | $-0.19 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality