Financials in USD. Standardized financial statements.
A compact view of how European Wax Center, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $206.63M | $216.92M | $221.02M | $207.35M | $178.68M | $103.41M | $154.20M |
| Revenue Growth? | -4.7% | -1.9% | +6.6% | +16.0% | +72.8% | -32.9% | 0.0% |
| Cost of Revenue? | $53.83M | $57.31M | $62.64M | $59.23M | $46.84M | $35.51M | $40.90M |
| Gross Profit? | $152.79M | $159.60M | $158.39M | $148.12M | $131.84M | $67.90M | $113.30M |
| Gross Margin? | +73.9% | +73.6% | +71.7% | +71.4% | +73.8% | +65.7% | +73.5% |
| Operating Expenses? | $109.67M | $111.84M | $113.91M | $108.22M | $107.28M | $71.12M | $101.63M |
| Operating Income? | $43.13M | $47.76M | $44.48M | $39.90M | $24.56M | -$3.22M | $11.67M |
| EBITDA? | $63.31M | $62.64M | $65.03M | $60.51M | $44.70M | $17.41M | $27.20M |
| Income Before Tax | $16.60M | $16.87M | $18.20M | -$39.95M | $4.08M | -$21.50M | -$24.40M |
| Income Tax Expense | $4.74M | $2.19M | $6.16M | -$53.47M | $114,000 | $0 | $0 |
| Net Income? | $8.68M | $10.46M | $8.70M | $7.31M | $6.91M | -$21.50M | -$24.40M |
| EPS? | $0.20 | $0.22 | $0.17 | $0.18 | $-0.09 | $-0.81 | $-1.27 |
| Diluted EPS? | $0.20 | $0.22 | $0.17 | $0.18 | $-0.09 | $-0.81 | $-1.27 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality