Financials in USD. Standardized financial statements.
A compact view of how Evolution AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.07B | $2.06B | $1.80B | $1.46B | $1.07B | $561.13M | $365.75M | $245.42M | $178.38M | $115.46M |
| Revenue Growth? | +0.2% | +14.7% | +23.5% | +36.3% | +90.5% | +53.4% | +49.0% | +37.6% | +54.5% | 0.0% |
| Cost of Revenue? | -$57.69M | -$49.20M | $0 | $520.60M | -$25.95M | $252.76M | $209.88M | $157.93M | $109.28M | $79.66M |
| Gross Profit? | $2.12B | $2.11B | $1.80B | $936.13M | $1.09B | $308.37M | $155.87M | $87.49M | $69.10M | $35.80M |
| Gross Margin? | +102.8% | +102.4% | +100.0% | +64.3% | +102.4% | +55.0% | +42.6% | +35.6% | +38.7% | +31.0% |
| Operating Expenses? | $918.59M | $692.73M | $655.87M | $548.67M | $440.73M | $261.43M | $208.28M | $155.93M | $111.50M | $80.60M |
| Operating Income? | $1.21B | $1.42B | $1.14B | $908.06M | $654.00M | $299.70M | $157.47M | $89.48M | $66.88M | $34.86M |
| EBITDA? | $1.39B | $1.59B | $1.20B | $1.01B | $730.94M | $332.26M | $183.14M | $97.37M | $72.04M | $44.62M |
| Income Before Tax | $1.25B | $1.44B | $1.15B | $906.59M | $647.49M | $298.68M | $157.27M | $89.33M | $66.66M | $34.63M |
| Income Tax Expense | $184.33M | $194.91M | $77.75M | $63.23M | $42.06M | $14.06M | $7.55M | $5.87M | $4.54M | $2.89M |
| Net Income? | $1.08B | $1.24B | $1.07B | $843.36M | $605.43M | $284.62M | $149.73M | $83.46M | $62.13M | $31.74M |
| EPS? | $5.34 | $5.94 | $4.93 | $3.75 | $2.78 | $1.62 | $0.83 | $0.46 | $0.35 | $0.18 |
| Diluted EPS? | $5.33 | $5.91 | $4.93 | $3.68 | $2.68 | $1.57 | $0.82 | $0.46 | $0.34 | $0.18 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality