Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4,324 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$4,324 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $742,071 | $388,397 | $662,972 | $1.32M | $925,853 | $2.33M | $957,838 | $1.09M | $2.44M | $1.25M |
| Operating Income? | -$742,071 | -$388,397 | -$662,972 | -$1.32M | -$925,853 | -$2.18M | -$881,356 | -$1.00M | -$2.44M | -$1.26M |
| EBITDA? | -$254,561 | $0 | -$822,092 | -$1.26M | -$1.01M | -$2.40M | -$1.09M | -$1.00M | -$2.30M | -$1.19M |
| Income Before Tax | -$254,564 | -$349,913 | -$729,135 | -$9.59M | -$1.87M | -$3.27M | -$1.56M | -$1.17M | -$2.57M | -$801,061 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$254,564 | -$349,913 | -$729,135 | -$9.59M | -$1.87M | -$3.27M | -$1.56M | -$1.17M | -$2.57M | -$801,061 |
| EPS? | $-0.00 | $-0.01 | $-0.03 | $-0.67 | $-0.17 | $-0.35 | $-0.17 | $-0.16 | $-0.55 | $-0.43 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.03 | $-0.67 | $-0.17 | $-0.35 | $-0.17 | $-0.16 | $-0.55 | $-0.43 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality