Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $426,252 | $349,141 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +22.1% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $37,032 | $0 | $41,667 | $40,062 | $0 | $37,032 | $119,299 | $89,405 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $306,953 | $259,736 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +72.0% | +74.4% | 0.0% |
| Operating Expenses? | $40,118 | $1.52M | $651,879 | $538,787 | $441,121 | $380,115 | $625,965 | $1.12M | $1.17M | $537,816 |
| Operating Income? | -$40,118 | -$1.52M | -$652,000 | -$539,000 | -$441,000 | -$380,000 | -$663,000 | -$816,000 | -$911,000 | -$538,000 |
| EBITDA? | $192,111 | -$1.52M | -$591,000 | -$479,000 | -$441,000 | -$380,000 | -$660,000 | -$1.47M | -$905,000 | -$538,000 |
| Income Before Tax | $191,618 | -$1.48M | -$665,000 | -$507,000 | -$485,000 | -$1.42M | -$1.29M | -$1.89M | -$952,000 | -$545,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $3,753 | $34,554 | $0 | $0 | $0 |
| Net Income? | $191,618 | -$1.48M | -$559,000 | -$507,000 | -$485,000 | -$1.42M | -$1.33M | -$1.89M | -$952,000 | -$545,000 |
| EPS? | $0.00 | $-0.03 | $-0.01 | $-0.01 | $-0.03 | $-0.14 | $-0.45 | $-3.00 | $-7.18 | $-4.65 |
| Diluted EPS? | $0.00 | $-0.03 | $-0.01 | $-0.01 | $-0.03 | $-0.14 | $-0.45 | $-3.00 | $-7.18 | $-4.65 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality