Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $38,000 | $273,000 | $240,000 | $79,000 | $60,000 | $17,000 | $6,000 |
| Gross Profit? | -$38,000 | -$273,000 | -$240,000 | -$79,000 | -$60,000 | -$17,000 | -$6,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $384.66M | $151.20M | $102.25M | $89.74M | $49.35M | $26.64M | $15.16M |
| Operating Income? | -$384.66M | -$151.20M | $102.25M | -$89.74M | -$49.35M | -$26.64M | -$15.16M |
| EBITDA? | -$384.66M | -$134.46M | -$99.84M | -$90.19M | -$49.50M | -$57.19M | -$16.14M |
| Income Before Tax | -$366.39M | -$138.32M | -$102.01M | -$90.27M | -$49.56M | -$57.20M | -$16.15M |
| Income Tax Expense | $692,000 | $3.87M | $19,000 | -$147,000 | -$59,000 | $218,000 | $28,000 |
| Net Income? | -$367.08M | -$142.19M | -$102.03M | -$90.12M | -$49.50M | -$57.42M | -$16.18M |
| EPS? | $-3.51 | $-2.00 | $-2.93 | $-4.48 | $-3.08 | $-5.40 | $-3.53 |
| Diluted EPS? | $-3.51 | $-2.00 | $-2.93 | $-4.48 | $-3.08 | $-5.40 | $-3.53 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality