Financials in USD. Standardized financial statements.
A compact view of how Espey Mfg. & Electronics Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $43.95M | $38.74M | $35.59M | $32.10M | $27.73M | $31.53M | $36.48M | $32.52M | $22.52M | $27.47M |
| Revenue Growth? | +13.5% | +8.8% | +10.9% | +15.8% | -12.0% | -13.6% | +12.2% | +44.4% | -18.0% | 0.0% |
| Cost of Revenue? | $31.27M | $28.08M | $27.54M | $26.63M | $24.37M | $25.97M | $29.41M | $24.86M | $17.81M | $20.10M |
| Gross Profit? | $12.68M | $10.65M | $8.05M | $5.47M | $3.36M | $5.56M | $7.06M | $7.66M | $4.71M | $7.37M |
| Gross Margin? | +28.9% | +27.5% | +22.6% | +17.0% | +12.1% | +17.6% | +19.4% | +23.6% | +20.9% | +26.8% |
| Operating Expenses? | $4.56M | $4.11M | $3.75M | $3.94M | $3.79M | $4.39M | $4.41M | $3.81M | $3.19M | $3.03M |
| Operating Income? | $8.13M | $6.54M | $4.30M | $1.53M | -$426,139 | $1.17M | $2.65M | $3.85M | $1.53M | $4.34M |
| EBITDA? | $8.58M | $6.99M | $4.78M | $2.02M | $93,674 | $1.74M | $3.19M | $4.28M | $1.96M | $4.78M |
| Income Before Tax | $9.73M | $7.30M | $4.71M | $1.59M | -$368,197 | $1.31M | $2.88M | $4.07M | $1.65M | $4.46M |
| Income Tax Expense | $1.59M | $1.48M | $1.03M | $327,954 | -$186,654 | $145,521 | $538,939 | $993,279 | $515,669 | $1.29M |
| Net Income? | $8.14M | $5.82M | $3.68M | $1.27M | -$181,543 | $1.16M | $2.34M | $3.08M | $1.14M | $3.18M |
| EPS? | $3.14 | $2.34 | $1.50 | $0.52 | $-0.08 | $0.49 | $0.99 | $1.32 | $0.49 | $1.39 |
| Diluted EPS? | $3.02 | $2.29 | $1.49 | $0.52 | $-0.08 | $0.49 | $0.98 | $1.31 | $0.49 | $1.38 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality