Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $13.06M | $8.85M | $7.31M | $1.57M | $1.69M | $733,693 |
| Operating Income? | -$13.06M | -$8.85M | -$7.31M | -$1.57M | -$1.69M | -$733,693 |
| EBITDA? | -$13.06M | -$8.85M | -$7.31M | -$686,971 | -$11,160 | -$733,693 |
| Income Before Tax | -$13.06M | -$8.85M | -$7.31M | -$915,456 | -$1.69M | -$733,693 |
| Income Tax Expense | $838 | $1,688 | $1,625 | $80,648 | -$235,136 | $0 |
| Net Income? | -$13.06M | -$8.85M | -$7.31M | -$996,104 | -$1.69M | -$733,693 |
| EPS? | $-0.35 | $-0.25 | $-0.21 | $-0.17 | $-0.29 | $-0.02 |
| Diluted EPS? | $-0.35 | $-0.25 | $-0.21 | $-0.17 | $-0.29 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality