Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $44,382 | $31,671 | $15,788 | $2,024 | $2,162 | $2,087 | $2,015 | $1,945 | $1,878 |
| Gross Profit? | $0 | -$44,382 | -$31,671 | -$15,788 | -$2,024 | -$2,162 | -$2,087 | -$2,015 | -$1,945 | -$1,878 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.75M | $5.78M | $18.95M | $18.14M | $15.55M | $1.33M | $703,448 | $937,696 | $745,382 | $494,380 |
| Operating Income? | -$1.75M | -$5.78M | -$17.62M | -$18.14M | -$15.55M | -$1.33M | -$692,862 | -$936,895 | -$745,382 | -$494,380 |
| EBITDA? | -$1.74M | -$5.77M | -$17.31M | -$18.07M | -$15.55M | -$1.33M | -$692,862 | -$936,895 | -$743,437 | -$492,502 |
| Income Before Tax | -$2.09M | -$2.80M | -$18.31M | -$18.90M | -$14.21M | -$1.30M | -$693,671 | -$937,493 | -$755,229 | -$509,885 |
| Income Tax Expense | $0 | $0 | -$44,082 | -$5,921 | -$26,223 | $0 | $9,303 | -$2,015 | -$1,945 | -$4,991 |
| Net Income? | -$2.09M | -$2.80M | -$19.59M | -$18.89M | -$14.18M | -$1.30M | -$693,671 | -$937,493 | -$755,229 | -$509,885 |
| EPS? | $-0.01 | $-0.02 | $-0.10 | $-0.12 | $-0.10 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.10 | $-0.12 | $-0.10 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality