Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2013 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $2,714 | $9,769 | $1.23M | $1.92M | $22,932 | $0 |
| Revenue Growth? | -100.0% | -72.2% | -99.2% | -36.0% | +8274.4% | 0.0% | 0.0% |
| Cost of Revenue? | $66,933 | $91,858 | $175,897 | $1.37M | $1.39M | $239,359 | $0 |
| Gross Profit? | -$66,933 | -$89,144 | -$166,128 | -$140,139 | $525,737 | -$216,427 | $0 |
| Gross Margin? | 0.0% | -3284.6% | -1700.6% | -11.4% | +27.4% | -943.8% | 0.0% |
| Operating Expenses? | $1.02M | $1.05M | $1.50M | $2.08M | $958,583 | $1.51M | $640.605 |
| Operating Income? | -$1.09M | -$1.14M | -$1.67M | -$2.22M | -$432,850 | -$1.73M | -$907.152 |
| EBITDA? | -$986,290 | -$1.07M | -$2.63M | -$4.14M | -$828,721 | -$1.61M | -$898.861 |
| Income Before Tax | -$1.12M | -$1.21M | -$2.77M | -$4.46M | -$1.33M | -$1.67M | $384.695 |
| Income Tax Expense | $0 | $0 | $0 | $2 | -$3 | $0 | $0 |
| Net Income? | -$1.12M | -$1.21M | -$2.77M | -$4.46M | -$1.33M | -$1.67M | $384.695 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality