Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $23,175 | $0 | $11,501 | $11,054 | $10,160 | $10,159 | $0 | $0 | $0 | $5,162 |
| Gross Profit? | $0 | $0 | -$11,501 | -$11,054 | -$10,160 | -$10,159 | $0 | $0 | $0 | -$5,162 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $860,999 | $865,297 | $900,853 | $878,089 | $1.07M | $925,788 | $918,901 | $1.06M | $794,224 | $1.06M |
| Operating Income? | -$1.00M | -$865,297 | -$844,747 | -$837,714 | -$1.03M | -$935,950 | -$918,900 | -$1.06M | -$794,220 | -$1.06M |
| EBITDA? | -$1.00M | -$865,297 | -$844,747 | -$837,714 | -$1.01M | -$924,399 | $0 | $0 | -$767,919 | -$1.06M |
| Income Before Tax | -$1.00M | -$970,624 | -$903,885 | -$1.08M | -$1.10M | -$1.03M | -$1.03M | -$1.26M | -$862,596 | -$1.40M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$867.092 | $0 | -$5,162 | -$2 |
| Net Income? | -$1.00M | -$970,624 | -$903,885 | -$1.08M | -$1.10M | -$1.03M | -$1.03M | -$1.26M | -$862,596 | -$1.40M |
| EPS? | $0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.04 |
| Diluted EPS? | $0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality